Hudson Highland Group Reports 2007 Fourth Quarter and Full-Year Financial Results


NEW YORK, February 7 /PRNewswire/ --

Hudson Highland Group, Inc. (Nasdaq: HHGP), one of the world's leading
providers of permanent recruitment, contract professionals and talent 
management solutions, today announced financial results for the fourth 
quarter and full-year ended December 31, 2007.

2007 Fourth Quarter Summary

    -- Revenue of US$290.5 million, an increase of 1.4 percent from US$286.4
       million for the fourth quarter of 2006

    -- Gross margin of US$130.0 million, or 44.7 percent of revenue, up 10.1
       percent from US$118.1 million, or 41.2 percent of revenue for the same
       period last year

    -- Adjusted EBITDA of US$13.5 million, or 4.6 percent of revenue, up 14.4
       percent from US$11.8 million for the fourth quarter of 2006

    -- EBITDA of US$12.9 million, or 4.4 percent of revenue, up 75.9 percent
       from US$7.3 million for the same period last year

    -- Net income from continuing operations of US$4.6 million, or US$0.18
       per basic and diluted share, compared with net income of US$1.2 
       million, or US$0.05 per basic and diluted share, for the fourth 
       quarter of 2006

    -- Net income of US$12.0 million, or US$0.47 per basic and US$0.46 per
       diluted share, compared with net income of US$22.8 million, or US$0.93 
       per basic and US$0.90 per diluted share, for the fourth quarter of 
       2006 

    2007 Full-Year Summary

    -- Revenue of US$1.18 billion, an increase of 1.8 percent from US$1.16
       billion for 2006

    -- Gross margin of US$507.9 million, or 43.1 percent of revenue, an
       increase of 10.6 percent from US$459.3 million, or 39.7 percent of 
       revenue for 2006

    -- Adjusted EBITDA of US$41.5 million, or 3.5 percent of revenue, an
       increase of 76.6 percent from US$23.5 million, or 2.0 percent of 
       revenue, for 2006

    -- EBITDA of US$32.6 million, or 2.8 percent of revenue, an increase of
       111.3 percent from US$15.4 million, or 1.3 percent of revenue for 2006

    -- Net income from continuing operations of US$4.9 million, or US$0.19
       per basic and diluted share, compared with a net loss of (US$8.2) 
       million, or (US$0.33) per basic and diluted share, for 2006

    -- Net income of US$15.0 million, or US$0.59 per basic and US$0.58
       diluted share, compared with net income of US$20.4 million, or US$0.83 
       per basic and diluted share, for 2006



"Our fourth quarter and full-year results demonstrate the value of our
geographic diversity and depth of specialization," said Jon Chait, Hudson
Highland Group chairman and chief executive officer. "Our international
operations delivered an adjusted EBITDA margin greater than seven percent,
which is in our long-term target range. With this week's Energy and
Engineering business sale, we have completed our non-core divestitures and
are focused globally on specialized high-margin business segments with strong
growth potential. We believe Hudson is well positioned today regardless of
what the economy may bring."

Mary Jane Raymond, executive vice president and chief financial officer,
added, "We expect earnings improvement in 2008 as a result of our stronger
core focus, process re-engineering in North America and continued strength of
our international operations. Additionally, strong cash flow in the fourth
quarter and transaction proceeds provide financial flexibility for 
investments."

Sale of Energy and Engineering Business

On February 4, 2008, the company announced it had completed the asset
sale of its energy and engineering staffing businesses to System One Holdings
LLC. The company received approximately US$11 million in cash, subject to
post-closing adjustment; a five-year US$5 million seller note; and a warrant
exercisable for 10 percent of the equity of System One. Hudson Highland Group
also has the right to receive an additional US$600,000 in cash upon 
resolution of certain liabilities, and has retained US$3.6 million of 
receivables of the business. The company will treat the business as a 
discontinued operation effective December 31, 2007.

Sale of Netherlands Reintegration Business

On December 20, 2007, the company announced it had completed the sale of
its Dutch Reintegration subsidiary, Hudson Human Capital Solutions B.V. to 
Workx! Holding B.V. The company recorded a gain on the sale of approximately
US$5.0 million, including US$7.4 million in accumulated foreign currency 
translation gains. As of December 1, 2007, the business was considered a
discontinued operation.

Share Repurchase Program

On February 4, 2008, the company announced that its board of directors
authorized the repurchase of up to US$15 million of the company's common
stock. The company intends to make purchases from time to time as market
conditions warrant.

Guidance

The company currently expects first quarter 2008 revenue of US$285 -
US$300 million at prevailing exchange rates and adjusted EBITDA of US$2 - 
US$5 million, excluding the impact of any restructuring, acquisitions or 
divestitures. This compares with revenue of US$288.1 million and adjusted 
EBITDA of US$4.5 million in the first quarter of 2007.

During 2008, the company intends to streamline its support operations to 
match its narrowed focus on specialization. Although the company has not 
committed to take any such actions, the company expects to have US$5 - US$7 
million of restructuring actions through this year, including US$1 - US$3 
million in the first quarter.

Additional Information

Please find additional information about the company's quarterly results
in the shareholder letter in the investor information section of the
company's website at www.hudson.com.

Conference Call/Webcast

Hudson Highland Group will conduct a conference call Thursday, February
7, 2008 at 9:00 AM ET to discuss this announcement. Investors wishing to
participate can join the conference call by dialing +1-800-374-1532 followed 
by the participant passcode 32241194 at 8:50 AM ET. For those outside the
United States, please call in on +1-706-634-5594 followed by the participant
passcode 32241194. Hudson Highland Group's quarterly conference call can also 
be accessed online through Yahoo! Finance at www.yahoo.com and the investor
information section of the company's website at www.hudson.com.

The archived call will be available for one week by dialing
+1-800-642-1687 followed by the participant passcode 32241194. For those 
outside the United States, the call will be available on +1-706-645-9291 
followed by the participant passcode 32241194.

About Hudson Highland Group

Hudson Highland Group, Inc. is a leading provider of permanent 
recruitment, contract professionals and talent management services worldwide.
From single placements to total outsourced solutions, Hudson helps clients
achieve greater organizational performance by assessing, recruiting, 
developing and engaging the best and brightest people for their businesses.
The company employs more than 3,600 professionals serving clients and
candidates in more than 20 countries. More information is available at 
www.hudson.com.

Safe Harbor Statement

This press release contains statements that the company believes to be
"forward-looking statements" within the meaning of the Private Securities
Litigation Reform Act of 1995. All statements other than statements of 
historical fact included in this press release, including those under the
caption "Guidance" and other statements regarding the company's future 
financial condition, results of operations, business operations and business
prospects, are forward-looking statements. Words such as "anticipate," 
"estimate," "expect," "project," "intend," "plan," "predict," "believe" and
similar words, expressions and variations of these words and expressions are
intended to identify forward-looking statements. All forward-looking 
statements are subject to risks and uncertainties that could cause actual
results to differ materially from those described in the forward-looking
statements. These factors include, but are not limited to, the company's
history of negative cash flows and operating losses may continue; the ability
of clients to terminate their relationship with the company at any time; the
impact of global economic fluctuations on temporary contracting operations;
risks and financial impact associated with acquisitions and dispositions of 
non-strategic assets; the company's reliance on information systems and
technology; competition; fluctuations in operating results; risks relating to
foreign operations, including foreign currency fluctuations; dependence on
highly skilled professionals and key management personnel; restrictions 
imposed by blocking arrangements; exposure to employment-related claims
and limits on insurance coverage related thereto; government regulations; 
restrictions on the company's operating flexibility due to the terms of its 
credit facility; and the company's ability to maintain effective internal
control over financial reporting. Additional information concerning these and
other factors is contained in the company's filings with the Securities and
Exchange Commission. These forward-looking statements speak only as of the
date of this press release. The company assumes no obligation, and expressly
disclaims any obligation, to review or confirm analysts' expectations or 
estimates or to update any forward-looking statements, whether as a result of
new information, future events or otherwise.

(All amounts in US Dollars unless otherwise specified.)


                         HUDSON HIGHLAND GROUP, INC. 
               CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS 
              (in thousands, except share and per share amounts) 
                                 (unaudited) 
  
                                                                       
      
                          Three Months Ended               Year Ended 
                              December 31,                 December 31,         
      
                       2007           2006 (1)         2007 (1)     2006 (1)   
    Revenue           $290,484       $286,421       $1,179,075   $1,157,874   
    Direct costs       160,500        168,355          671,162      698,619      
      Gross margin     129,984        118,066          507,913      459,255  
    Operating expenses:                                                    
     Selling, general 
       and 
      administrative   116,511        106,289          466,413      435,754    
     Acquisition-
      related  
      expenses             837            858            5,299        1,687      
     Depreciation and  
      amortization       3,532          8,117           14,624       19,803     
     Business 
      reorganization  
      expenses 
      (recoveries)        (276)         3,297            4,362        6,015      
     Merger and 
      integration  
      expenses 
      (recoveries)           8            287             (787)         362     
       Total operating  
        expenses       120,612        118,848          489,911      463,621    
     Operating income  
      (loss)             9,372           (782)          18,002       (4,366) 
    Other income 
     (expense):                                                           
     Interest, net         195            173              700       (1,634) 
     Other, net           (242)          (223)           3,445        1,584    
    Income (loss) 
     from  
     continuing 
     operations  
     before income 
     taxes               9,325           (832)          22,147       (4,416)       
    Provision 
     (benefit)  
     for income 
     taxes               4,762         (2,011)          17,240        3,771      
    Income (loss) from  
     continuing 
     operations          4,563          1,179            4,907       (8,187) 
    Income from  
     discontinued 
     operations,  
     net of income 
     taxes               7,402         21,666           10,074       28,615
    Net income         $11,965        $22,845          $14,981      $20,428    
    Basic income 
     (loss) per share:                                         
    Income (loss) 
     from  
     continuing 
     operations          $0.18          $0.05            $0.19       $(0.33) 
    Income from  
     discontinued 
     operations           0.29           0.88             0.40         1.16  
    Net income           $0.47          $0.93            $0.59        $0.83      
 
 
    Diluted income (loss) per share:                                       
    Income (loss) 
     from  
     continuing 
     operations          $0.18          $0.05            $0.19       $(0.33) 
    Income from  
     discontinued 
     operations           0.28           0.85             0.39         1.16  
    Net income           $0.46          $0.90            $0.58        $0.83      
    Weighted average 
     shares 
     outstanding                                                                   
    Basic           25,479,000     24,668,000       25,274,000   24,471,000      
    Diluted         25,781,000     25,346,000       25,914,000   24,471,000      
 
    (1) Note -- 2007 and 2006 financial statements have been adjusted to 
        reflect the sales of businesses as discontinued operations and the 
        restatement filed on Form 8-K on February 4, 2008.

HUDSON HIGHLAND GROUP, INC.
                       CONSOLIDATED CONDENSED BALANCE SHEETS
                (in thousands, except share and per share amounts)
  
                                    
                                                December 31,     December 31,
                                                    2007 (1)         2006 (1)  
                                                  (unaudited)                   
                           ASSETS
    Current assets:                                    
    Cash and cash equivalents                        $39,245        $44,649    
    Accounts receivable, net                         189,072        199,583    
    Prepaid and other                                 18,493         16,609     
    Current assets from discontinued operations       12,265         19,266          
      Total current assets                           259,075        280,107    
    Intangibles, net                                  78,235         38,916     
    Property and equipment, net                       29,470         27,276     
    Other assets                                       7,214          4,560      
    Non-current assets of discontinued operations        212          1,323
      Total assets                                  $374,206       $352,182   
                
           LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:                     
    Accounts payable                                 $21,237        $21,274    
    Accrued expenses and other current liabilities   120,842        125,561    
    Credit facility and current portion of 
     long-term debt                                      243            238
    Accrued business reorganization expenses           3,490          5,077
    Accrued merger and integration expenses              314            837   
    Current liabilities from discontinued operations   6,300         14,302     
      Total current liabilities                      152,426        167,289    
      Other non-current liabilities                   18,648          8,204      
    Accrued business reorganization expenses,
      non-current                                      2,689          3,409      
    Accrued merger and integration expenses, 
      non-current                                        327          1,721      
    Long-term debt, less current portion                   1            235           
      Total liabilities                              174,091        180,858    
                
    Commitments and contingencies                 
    Stockholders' equity:                    
    Preferred stock, $0.001 par value, 10,000,000 
     shares authorized; none issued 
     or outstanding                                        -              -     
    Common stock, $0.001 par value, 100,000,000 
     shares authorized; issued: 25,690,631 and 
     24,957,732 shares, respectively                      26             25    
    Additional paid-in capital                       444,075        427,645    
    Accumulated deficit                             (288,587)      (300,031) 
    Accumulated other comprehensive 
     income-translation adjustments                   44,946         43,915     
    Treasury stock, 24,680 shares                       (345)          (230) 
      Total stockholders' equity                     200,115        171,324    
                                                    $374,206       $352,182   

    (1)  Note -- 2007 and 2006 financial statements have been adjusted to    
         reflect the sale of businesses as discontinued operations and the  
         restatement filed on Form 8-K on February 4, 2008.

HUDSON HIGHLAND GROUP, INC.
                                SEGMENT ANALYSIS
                                 (in thousands)
                                   (unaudited)
  
 
    For the Three Months 
    Ended                  Hudson   Hudson    Hudson
    December 31, 2007      Americas Europe    Asia Pacific Corporate  Total      
    Revenue                $68,482  $115,203  $106,799         $-   $290,484      
    Gross margin           $21,041   $60,386   $48,557         $-   $129,984   
    Adjusted EBITDA (2)     $1,207   $10,512    $8,736    $(6,982)   $13,473    
    Acquisition-
     related expenses            -       837         -          -        837   
    Business reorganization 
     (recoveries)             (118)        -       (34)      (124)      (276)  
    Merger and 
     integration expenses        2         -         -          6          8 
    EBITDA (2)               1,323     9,675     8,770     (6,864)    12,904     
    Depreciation and 
     amortization            1,069     1,381     1,037         45      3,532               
    Operating income 
     (loss)                   $254    $8,294    $7,733    $(6,909)    $9,372     
                                                                       
    For the Three Months 
    Ended                  Hudson   Hudson    Hudson
    December 31, 2006(1) Americas   Europe    Asia Pacific Corporate  Total 
       
    Revenue                $74,295  $114,603   $97,523         $-   $286,421   
    Gross margin           $24,397   $54,325   $39,344         $-   $118,066   
    Adjusted EBITDA (2)     $2,338    $7,627    $7,358    $(5,546)   $11,777    
    Acquisition-
     related expenses            -       858         -          -        858   
    Business 
     reorganization 
     expenses                  323     2,162       666        146      3,297      
    Merger and 
     integration 
     expenses 
     (recoveries)              325         -       (38)         -        287                   
    EBITDA (2)               1,690     4,607     6,730     (5,692)     7,335      
    Depreciation and 
     amortization            2,480     1,832       879      2,926      8,117      
    Operating income 
     (loss)                  $(790)   $2,775    $5,851    $(8,618)     $(782) 
                                                                       
           
    (1) Note -- 2006 financial statements have been adjusted to reflect the 
        sale of businesses as discontinued operations and the restatement 
        filed on Form 8-K on February 4, 2008.                             

    (2) Non-GAAP earnings before interest, income taxes, special charges,  
        other non-operating expense, and depreciation and amortization     
        ("Adjusted EBITDA") and non-GAAP earnings before interest, income    
        taxes, other non-operating expense, and depreciation and amortization 
        ("EBITDA") are presented to provide additional information about the 
        company's operations on a basis consistent with the measures which
        the company uses to manage its operations and evaluate its 
        performance. Management also uses these measurements to evaluate 
        capital needs and working capital requirements. Adjusted EBITDA and 
        EBITDA should not be considered in isolation or as a substitute for
        operating income, cash flows from operating activities, and other 
        income or cash flow statement data prepared in accordance with 
        generally accepted accounting principles or as a measure of the 
        company's profitability or liquidity. Furthermore, adjusted EBITDA 
        and EBITDA as presented above may not be comparable with similarly 
        titled measures reported by other companies. Amortization for 2006 
        includes accelerated amortization expense related to changes in 
        estimates and valuations.

HUDSON HIGHLAND GROUP, INC.
                                 SEGMENT ANALYSIS
                                  (in thousands)
                                   (unaudited)

    For the Year Ended 
    December 31, 2007 (1)  Hudson   Hudson     Hudson
                         Americas   Europe  Asia Pacific Corporate    Total  

    Revenue              $291,525   $472,407   $415,143        $- $1,179,075
    Gross margin          $87,494   $239,559   $180,860        $-   $507,913
    Adjusted EBITDA (2)     $(114)   $34,716    $33,428  $(26,530)   $41,500  
    Acquisition-related 
     expenses               3,551      1,748          -         -      5,299 
    Business reorganization 
     expenses (recoveries)    541      2,438        (15)    1,398      4,362  
    Merger and integration 
     (recoveries)             (50)         -          -      (737)      (787) 
    EBITDA (2)             (4,156)    30,530     33,443   (27,191)    32,626  
    Depreciation and 
     amortization           4,354      6,059      3,937       274     14,624 
    Operating income 
     (loss)               $(8,510)   $24,471    $29,506  $(27,465)   $18,002 
     

    For the Year Ended 
    December 31, 2006 (1)  Hudson     Hudson    Hudson
                         Americas     Europe  Asia Pacific  Corporate  Total

    Revenue              $306,732   $458,815   $392,327        $- $1,157,874
    Gross margin          $91,461   $208,966   $158,828        $-   $459,255
    Adjusted EBITDA (2)   $(5,396)   $25,797    $30,801  $(27,701)   $23,501 
    Acquisition-related 
     expenses                   -      1,687          -         -      1,687 
    Business reorganization 
     expenses               1,764      2,684        874       693      6,015 
    Merger and integration 
     expenses (recoveries)    399          1        (38)        -        362
    EBITDA (2)             (7,559)    21,425     29,965   (28,394)    15,437 
    Depreciation and 
     amortization           6,343      6,871      3,171     3,418     19,803 
    Operating income 
     (loss)              $(13,902)   $14,554    $26,794  $(31,812)   $(4,366)  

    (1) Note -- 2007 and 2006 financial statements have been adjusted to 
        reflect the sale of businesses as discontinued operations and the 
        restatement filed on Form 8-K on February 4, 2008.

    (2) Non-GAAP earnings before interest, income taxes, special charges, 
        other non-operating expense, and depreciation and amortization 
        ("Adjusted EBITDA") and non-GAAP earnings before interest, income 
        taxes, other non-operating expense, and depreciation and amortization 
        ("EBITDA") are presented to provide additional information about the 
        company's operations on a basis consistent with the measures which 
        the company uses to manage its operations and evaluate its 
        performance. Management also uses these measurements to evaluate 
        capital needs and working capital requirements. Adjusted EBITDA and
        EBITDA should not be considered in isolation or as a substitute for
        operating income, cash flows from operating activities, and other 
        income or cash flow statement data prepared in accordance with 
        generally accepted accounting principles or as a measure of the 
        company's profitability or liquidity. Furthermore, adjusted EBITDA 
        and EBITDA as presented above may not be comparable with similarly 
        titled measures reported by other companies. Amortization for 2006 
        includes accelerated amortization expense related to changes in 
        estimates and valuations.



                             HUDSON HIGHLAND GROUP, INC.
                       RECONCILIATION FOR CONSTANT CURRENCY
                                 (in thousands)
                                  (unaudited)



The company defines the term "constant currency" to mean that financial
data for a period are translated into U.S. Dollars using the same foreign 
currency exchange rates that were used to translate financial data for the 
previously reported period. Changes in revenues, direct costs, gross margin 
and selling, general and administrative expenses include the effect of 
changes in foreign currency exchange rates. Variance analysis usually 
describes period-to-period variances that are calculated using constant 
currency as a percentage. The company's management reviews and analyzes 
business results in constant currency and believes these results better 
represent the company's underlying business trends.

The company believes that these calculations are a useful measure, 
indicating the actual change in operations. Earnings from subsidiaries are
rarely repatriated to the United States, and there are no significant gains
or losses on foreign currency transactions between subsidiaries. Therefore,
changes in foreign currency exchange rates generally impact only reported
earnings and not the company's economic condition.

Quarter Ended December 31, 
                                                2007                2006 (1) 
                                       As    Currency    Constant      As
                                    Reported Translation Currency   Reported 

    Revenue: 
     Hudson Americas                 $68,482    $(165)    $68,317    $74,295 
     Hudson Europe                   115,203   (9,171)    106,032    114,603 
     Hudson Asia Pacific             106,799  (12,760)     94,039     97,523 
     Total                           290,484  (22,096)    268,388    286,421 
    Direct costs: 
     Hudson Americas                  47,441      (46)     47,395     49,898 
     Hudson Europe                    54,817   (4,000)     50,817     60,278 
     Hudson Asia Pacific              58,242   (7,557)     50,685     58,179 
     Total                           160,500  (11,603)    148,897    168,355 
    Gross margin: 
     Hudson Americas                  21,041     (119)     20,922     24,397 
     Hudson Europe                    60,386   (5,171)     55,215     54,325 
     Hudson Asia Pacific              48,557   (5,203)     43,354     39,344 
     Total                          $129,984 $(10,493)   $119,491   $118,066 
    Selling, general and 
      administrative (2) 
     Hudson Americas                 $20,903    $(135)    $20,768    $24,539 
     Hudson Europe                    52,092   (4,469)     47,623     49,388 
     Hudson Asia Pacific              40,858   (4,493)     36,365     32,865 
     Corporate                         7,027        -       7,027      8,472 
     Total                          $120,880  $(9,097)   $111,783   $115,264 
     

     (1) Note -- 2006 financial statements have been adjusted to reflect the 
         sale of business segments as discontinued operations.

     (2) Selling, general and administrative expenses include depreciation
         and amortization and acquisition related expenses. Amortization for
         2006 includes accelerated amortization expense related to changes 
         in estimates and valuations. 



                           HUDSON HIGHLAND GROUP, INC.
                      RECONCILIATION FOR CONSTANT CURRENCY
                                 (in thousands)
                                  (unaudited)
 
                                      Year Ended December 31, 
                                       2007 (1)                 2006 (1) 
                             As       Currency     Constant       As
                          Reported    Translation  Currency    Reported 
    Revenue  
      Hudson Americas     $291,525       $(239)    $291,286    $306,732 
      Hudson Europe        472,407     (38,382)     434,025     458,815 
      Hudson Asia Pacific  415,143     (40,251)     374,892     392,327 
      Total              1,179,075     (78,872)   1,100,203   1,157,874 
    Direct costs:                                 
      Hudson Americas      204,031         (61)     203,970     215,271 
      Hudson Europe        232,848     (18,871)     213,977     249,849 
      Hudson Asia Pacific  234,283     (24,405)     209,878     233,499 
      Total                671,162     (43,337)     627,825     698,619 
    Gross margin:                                 
      Hudson Americas       87,494        (178)      87,316      91,461 
      Hudson Europe        239,559     (19,511)     220,048     208,966 
      Hudson Asia Pacific  180,860     (15,846)     165,014     158,828 
      Total               $507,913    $(35,535)    $472,378    $459,255 
    Selling, general and 
     administrative (2) 
      Hudson Americas      $95,513       $(198)     $95,315    $103,200 
      Hudson Europe        212,650    (17,3860)     195,264     191,727 
      Hudson Asia Pacific  151,369     (13,018)     138,351     131,198 
      Corporate             26,804           -       26,804      31,119 
      Total               $486,336    $(30,602)    $455,734    $457,244 
 
    (1) Note -- 2007 and 2006 financial statements have been adjusted to    
        reflect the sale of business segments as discontinued operations. 
                                                                          
    (2) Selling, general and administrative expenses include depreciation and 
        amortization and acquisition related expenses. Amortization for 2006 
        includes accelerated amortization expense related to changes in 
        estimates and valuations.



Web site: http://www.hudson.com

© PR Newswire Association LLC.

News archive

Subscribe to AfterDawn's weekly newsletter.